Project Name :
Buyer's Name :
LOAN CALCULATION BASED ON :  %
Unit No. :
Room Type :
Purchase Price :
Size :  sqft
Booking Fee 5% Cash : * If 2nd Loan Cash upfront is 25%
8 Weeks(15%) : 15% Cash/CPF :
Stamp Duty :
ABSD :
                          Plus
      Total :  
Purchase Price :
Amount  Loan : 75%
Estimated Interest Rate : 2.07%
Nos. of Years Tenor : 25
Estimated Monthly Instalment :  
Construction
Stage
Percentage % Cash/CPF/Loan Disbursement Accumulate Nos. of Years
Monthly Instalment
      25
Stage 1
booking upon completion of option to purchase
5% Cash $0.00 $0.00 $0.00
Stage 2
S&P upon signing sales and purchase agreement or option to purchase
15% CPF/Cash $0.00 $0.00 $0.00
Stage 3
Completion of foundation work
10% 5% CPF or Cash and 5% Loan $0.00 $0.00 $0.00
Stage 4
Completion of car park,roads and drains serving the housing
10% Loan$0.00 $0.00 $0.00
Stage 5
Temporary Occupation Permit
5% Loan $0.00 $0.00 $0.00
Stage 6
Legal completion
5% Loan $0.00 $0.00 $0.00
Stage 7
upon the grant of option to purchase
5% Loan $0.00 $0.00 $0.00
Stage 8
Upon signing of sales & Purchase Agreement or within 8 weeks from the option date
5% Loan $0.00 $0.00 $0.00
Stage 9
Buyer's stamp Duty
25% Loan $0.00 $0.00 $0.00
Stage 10
CSC legal completion
15% Loan $0.00 $0.00 $0.00
BSD
Buyer's stamp duty
1) $1Mil or below: (3% x Purchase Price) minus $5400, 2) $1Mil or above: (4% x Purchase Price) minus $15400 $0
ABSD
Additional Buyer's Stamp Duty
Drop Down Menu: 12%, 8%, 4%, 0% $0

Discliamer: All the above are based on estimation only and are strictly for information only. It does not form any part of the contract or whatsoever